|
1
|
Suppy biogas instead of pieces of sedge mats (for burning dyeing pan)
|
9,125,000
|
0
|
|
2
|
Income gained from selling pigs
|
675,000,000
|
0
|
|
3
|
Food for feeding pigs
|
0
|
270,000,000
|
|
4
|
Manpower for livestock farm
|
0
|
36,000,000
|
|
5
|
Electricity, water use
|
0
|
6,000,000
|
|
6
|
Veterinary medicine
|
0
|
24,000,000
|
|
7
|
Breeding pigs
|
0
|
162,000,000
|
|
8
|
Breeding facility
|
0
|
33,750,000
|
|
9
|
Amortization of breeding facility
|
0
|
1,100,000
|
|
10
|
Biogas digester system
|
0
|
14,000,000
|
|
11
|
Wastewater treatment system
|
0
|
21,000,000
|
|
12
|
Amortization of Wastewater treatment system
|
0
|
1,150,000
|
| |
Income = benefits − costs
|
115,125,000
|
