Table 6 Impact of cost variations on annuities from annual crop production with reference yield levels for wheat 81.2 dt ha−1 a−1, oilseed rape 39.4 dt ha−1 a−1, barley 76.4 dt ha−1 a−1, sugar beet 699 dt ha−1 a−1, maize 162.5 dt (33% dm) ha−1 a−1
Annuity in € ha−1 and commodity prices (2006–2015 average) in € dt−1 | |||||
|---|---|---|---|---|---|
Wheat | Oilseed rape | Barley | Sugar beet | Maize | |
Cost position | 637 (18.8) | 558 (37.8) | 490 (16.9) | 1406 (3.96) | 535 (10.08) |
Seed, fertilizer, plant protection | ±53 | ±78 | ±57 | ±89 | ±43 |
Depreciation on machinery | |||||
Transportation | |||||
Storage | |||||
Drying | |||||
Weed control, seedbed cultivation, cropping | ±21 | ±26 | ±21 | ±49 | ±33 |
Yield level (±10%) | ±138 | ±160 | ±126 | ±279 | ±129 |
Price-level (±10%) | ±189 | ±179 | ±158 | ±336 | ±180 |
Yield increase (±15%) | ±30 | ±30 | ±26 | ±53 | ±5 |
Area (1 ha) | ±43 | ±44 | ±39 | ±98 | ±76 |
Slope (10%) | ±19 | ±20 | ±17 | ±42 | ±32 |