Skip to main content

Table 13 Results sensitivity analysis—inflation electricity price

From: Optimisation of photovoltaic and battery systems from the prosumer-oriented total cost of ownership perspective

Inflation electricity price 0% 1% 2% 3% 4% 5% 6%
1 Pers.; 4.88 kWp; n/o − 387.24 − 411.47 (− 6.3%) − 438.65 (− 13.3%) − 469.16 (− 21.2%) − 503.43 (− 30.0%) − 541.89 (− 39.9%) − 585.34 (− 51.2%)
1 Pers.; basis − 511.97 − 558.19 (− 9.0%) − 610.02 (− 19.2%) − 668.2 (− 30.5%) − 733.58 (− 43.3%) − 807.09 (− 57.6%) − 889.81 (− 73.8%)
2 Pers.; 7.32 kWp; 6 kWh − 887.97 − 899.89 (− 1.3%) − 913.25 (− 2.8%) − 928.24 (− 4.5%) − 945.08 (− 6.4%) − 964 (− 8.6%) − 985.28 (− 11%)
2 Pers.; basis − 839.94 − 915.77 (− 9.0%) − 1000.8 (− 19.2%) − 1096.26 (− 30.5%) − 1203.51 (− 43.3%) − 1324.12 (− 57.6%) − 1459.83 (− 73.8%)
4 Pers.; 9.78 kWp; 10 kWh − 1307.67 − 1329.68 (− 1.7%) − 1354.36 (− 3.6%) − 1382.06 (− 5.7%) − 1413.16 (− 8.1%) − 1448.13 (− 10.7%) − 1487.47 (− 13.7%)
4 Pers.; basis − 1323.84 − 1443.35 (− 9.0%) − 1577.37 (− 19.2%) − 1727.82 (− 30.5%) − 1896.86 (− 43.3%) − 2086.94 (− 57.6%) − 2300.84 (− 73.8%)