Table 8 Scaled annual average solar resources sensitivity results
Solar resources (kWh/m2/day) | PV Cap. (kW) | B. genset Cap. (kW) | PV supply (MWh/year) | B. genset supply (MWh/year) | Grid energy (MWh) (purchase/sales) | Initial costs ($) | NPC ($) | LCOE ($/kWh)/Excel-based | Operating cost ($/year)/Excel-based |
|---|---|---|---|---|---|---|---|---|---|
5.49 | 2000 | 2500 | 3110 | 3861 | 815/8173 | 14.8 M | 16.8 M | 0.0801 | 152,494.4 |
5.78 | 2000 | 2500 | 3272 | 3833 | 814/8216 | 14.8 M | 16.7 M | 0.0788 | 142,339.8 |
6.06 | 2500 | 2200 | 3934 | 3709 | 789/8139 | 16.0 M | 16.1 M | 0.0724 | 11,104.3 |