Table 9 Scaled annual average wind resources sensitivity results
Wind resources (m/s) | PV Cap. (kW) | Wind T. supply (MWh/year) | PV supply (MWh/year) | B. genset supply (MWh/year) | Grid energy (MWh) (purchase/sold) | Initial costs ($) | NPC ($) | LCOE ($/kWh)/Excel-based | Operating cost ($/year)/Excel-based |
|---|---|---|---|---|---|---|---|---|---|
3.55 | 3000 | 8080 | 4907 | 3900 | 825/8554 | 18.2 M | 20.1 M | 0.0933 | 151,634.7 |
3.74 | 2000 | 9434 | 3272 | 3833 | 814/8216 | 14.8 M | 16.7 M | 0.0788 | 142,339.8 |
3.93 | 1200 | 10,827 | 1963 | 3826 | 809/8186 | 12.2 M | 13.7 M | 0.0647 | 123,599.0 |