Table 17 Manufacturing costs of synthetic biofuel (gasoline from straw—“Straw”, gasoline from wood—“Wood”) from a business perspective with an interest rate of 8%, depreciation period 10 a
Straw | Wood | ||||
|---|---|---|---|---|---|
2020 | 2050 | 2020 | 2050 | ||
Biomass Provision | Cent/l | 42.43 | 42.43 | 66.38 | 66.38 |
Pyrolysis | Cent/l | 45.98 | 39.58 | 45.98 | 39.58 |
Gasification | Cent/l | 52.63 | 46.05 | 52.63 | 46.05 |
Synthesis | Cent/l | 55.20 | 45.51 | 55.20 | 45.51 |
Revenues for electricity | Cent/l | − 4.54 | − 19.12 | − 4.54 | − 19.12 |
Sum | Cent/l | 191.69 | 154.45 | 215.64 | 178.40 |
Difference 7% IR | Cent/l | − 3.45 | − 2.80 | − 3.45 | − 2.80 |
Difference 9% IR | Cent/l | 3.52 | 2.85 | 3.52 | 2.85 |