Discount rate | 0% | 1% | 2% | 3% | 4% | 5% |
---|---|---|---|---|---|---|
1 Pers.; 4.88 kWp; n/o | − 328.84 (15.1%) | − 348.25 (10.1%) | − 367.75 (5.0%) | − 387.24 | − 406.67 (− 5.0%) | − 425.95 (− 10.0%) |
1 Pers.; basis | − 497.06 (2.9%) | − 502.03 (1.9%) | − 507 (1.0%) | − 511.97 | − 516.94 (− 1.0%) | − 521.91 (− 1.9%) |
2 Pers.; 7.32 kWp; 6 kWh | − 727.19 (18.1%) | − 780.63 (12.1%) | − 834.3 (6.0%) | − 887.97 | − 941.45 (− 6.0%) | − 994.54 (− 12.0%) |
2 Pers.; basis | − 815.48 (2.9%) | − 823.36 (2.0%) | − 831.79 (1.0%) | − 839.94 | − 848.1 (− 1.0%) | − 856.25 (− 1.9%) |
4 Pers.; 9.78 kWp; 10 kWh | − 1082.45 (17.2%) | − 1157.3 (11.5%) | − 1232.48 (5.7%) | − 1307.67 | − 1382.58 (− 5.7%) | − 1456.95 (− 11.4%) |
4 Pers.; basis | − 1285.28 (2.9%) | − 1298.13 (1.9%) | − 1310.99 (1.0%) | − 1323.84 | − 1336.69 (− 1.0%) | − 1349.54 (− 1.9%) |