High-solar fraction | |||||||
---|---|---|---|---|---|---|---|
NPV [€] | |||||||
Sector | Type of prosumer | Profile | S1 | S2 | S3 | S4.1 | S4.2 |
Residential | PV | R1 | 2 925 € | – | – | – | – |
R2 | 4 321 € | 6 659 € | 6 660 € | 6 660 € | 6 957 € | ||
R3 | 4 934 € | 7 477 € | 7 479 € | 7 479 € | 7 778 € | ||
R4 | 7 263 € | 11 281 € | 11 286 € | 11 286 € | 11 620 € | ||
PV & EV | R1 | 2 413 € | – | – | – | – | |
R2 | 3 681 € | 6 451 € | 6 452 € | 6 452 € | 6 749 € | ||
R3 | – | – | – | – | 7 577 € | ||
R4 | – | – | – | 11 103 € | 11 443 € | ||
PV & BESS | R1 | − 2 641 € | – | – | – | – | |
R2 | − 2 592 € | 517 € | 522 € | 522 € | 2 541 € | ||
R3 | − 3 759 € | − 150 € | − 150 € | − 150 € | 2 267 € | ||
R4 | 1 805 € | 6 574 € | 6 581 € | 6 581 € | 8 200 € | ||
Hotel | PV & EV | – | – | 690 884 € | 690 996 € | 705 362 € | |
LRU | PV & EV | – | – | 2 815 234 € | 2 816 556 € | 2 886 482 € | |
Industry | PV | – | – | 600 341 € | 600 622 € | 656 734 € | |
University | PV & EV | – | – | 837 207 € | 842 340 € | 1 217 017 € |