Table 6 IRR in a HSF PV sizing for the P2P LEM scenario
High-solar fraction | |||||||
|---|---|---|---|---|---|---|---|
IRR [%] | |||||||
Sector | Type of prosumer | Profile | S1 | S2 | S3 | S4.1 | S4.2 |
Residential | PV | R1 | 13.5 | – | – | – | – |
R2 | 17.9 | 24.9 | 24.9 | 24.9 | 29.6 | ||
R3 | 19.8 | 27.3 | 27.3 | 27.3 | 32.4 | ||
R4 | 27.0 | 38.5 | 38.5 | 38.5 | 45.8 | ||
PV & EV | R1 | 11.8 | – | – | – | – | |
R2 | 16.0 | 24.3 | 24.3 | 24.3 | 28.9 | ||
R3 | – | – | – | – | 31.8 | ||
R4 | – | – | – | 38.0 | 45.2 | ||
PV & BESS | R1 | − 3.8 | – | – | – | – | |
R2 | − 2.8 | 3.3 | 3.3 | 3.3 | 7.8 | ||
R3 | − 4.5 | 2.3 | 2.3 | 2.3 | 6.8 | ||
R4 | 5.9 | 12.3 | 12.3 | 12.3 | 19.0 | ||
Hotel | PV & EV | – | – | 139.0 | 139.0 | 167.5 | |
LRU | PV & EV | – | – | 793.5 | 794.9 | 966.3 | |
Industry | PV | – | – | 25.1 | 25.1 | 30.6 | |
University | PV & EV | – | – | 17.1 | 17.1 | 25.0 | |